BattleTech Fanon Wiki
Advertisement
A Long Journey (Chapter Cover Art)

<<Next Chapter - Return to Story Index - Next Chapter>>

Chapter 103 - A Long Journey[]


12 December 2788
Mackolla (Federated Suns)

Gerald Mitchell was hard at work finalizing the year for all the various divisions, plus he needed to get a very good view of what sort of income stream he could count on next year, he had serious plans that were going to cost serious amounts of money to get them operational. Lucky for him, it was just a matter of digging thru the computerized files delivered via HPG and then putting it all on paper for his records. He was being a little more detailed in what was being produced so that maybe he could spot area's where changes were needed.

Mackolla Enterprises Income and Expense 2788

Jan 2788
Start Balance 1,493,000,000 (includes 2787 transfer from TechniCorp)

Mackolla (Planet)

Mackolla

TechniCorp (Panpour)

Item Quantity Revenue Profit Margin Total Profit Profit Transfer

-Manticore Tank 81,760 196,224,000,000 13% 25,509,120,000 20,407,296,000
-Goblin Med Tank 52,480 28,864,000,000 12% 3,463,680,000 2,597,760,000 Royalty Payment 259,776,000
-Hvy APC Track 35,000 4,200,000,000 16% 672,000,000 504,000,000
-Hvy APC Wheel 35,000 3,850,000,000 18% 693,000,000 519,750,000
-Hvy APC Hover 35,000 5,950,000,000 13% 773,500,000 580,125,000

Mackolla Special Metals (Profits to Expansion) (Mackolla)

-Standard Armor 18,000 180,000,000
-FF Armor 9,600 192,000,000
-FA Armor 12,000 360,000,000
-Improved FA 4,800 192,000,000
-FC Armor 1,200 60,000,000
-Gauss Ammo 280,320 5,606,400,000 45% 2,522,880,000

Froy Industries (Profits to Expansion/Upgrade) (Mackolla)

-Standard HS 36,000 72,000,000 24% 17,280,000
-DH Sink 24,000 144,000,000 22% 31,680,000
-M7 Gauss Rifle 360
-Ail Arrow IV 180
-Blanken 25 288
-Holly Mk II 216
-Defiance P5M 504
-Defiance P5S 240
-Thumper Art 48
-Blanken LPL 144
-Large Laser 120
-Med Laser 120
-Small Laser 120
-LRM Ammo 81,000 2,430,000,000 21% 510,300,000
-LRM Swarm Ammo 24,000 1,440,000,000 21% 302,400,000
-LRM Thunder Ammo 12,000 720,000,000 21% 151,200,000
-LRM Art IV Ammo 36,000 2,160,000,000 21% 453,600,000
-LRM Smoke Ammo 12,000 180,000,000 21% 37,800,000
-SRM Ammo 81,000 2,187,000,000 20% 537,400,000
-Streak SRM2 Ammo 21,600 1,166,400,000 41% 478,224,000
-Thumper HE 24,200 108,900,000 26% 28,314,000
-Thumper Illum 8,600 37,700,000 21% 8,127,000
-Thumper Smoke 8,600 37,700,000 21% 8,127,000
-Thumper Cluster 8,600 37,700,000 21% 8,127,000
-Thumper Cop Head 8,600 129,000,000 22% 28,380,000
-Thumper FASCAM 17,200 116,100,000 24% 27,864,000
-Grenade (Hand) 66,000 1,056,000 31% 327,360

Marley Munitions (Profits to Expansion/Upgrade) (Sparrevohn)

-AC/2 Ammo 45,600 45,000,000 12% 5,400,000
-AC/5 Ammo 45,600 202,500,000 13% 26,325,000
-AC/10 Ammo 45,600 273,600,000 12% 32,832,000
-AC/20 Ammo 45,600 456,000,000 11% 50,160,000
-LRM Ammo 73,000 2,190,000,000 16% 350,400,000
-SRM Ammo 73,000 1,971,000,000 16% 315,360,000

Yeffters Weapons (Profits to Expansion/Upgrade) (Gulkana)

-Mydron D AC/2 39,522 2,964,150,000 12% 335,698,000
-Mydron C AC/5 39,522 4,940,250,000 12% 592,830,000 592,830,000
-Mydron B AC/10 39,522 7,904,400,000 12% 948,528,000 948,528,000
-Mydron A AC/20 39,522 11,856,600,000 12% 1,422,792,000 1,422,792,000
-Mydron MG 52,624 263,120,000 16% 42,099,200
-LRM-5 22,100 663,000,000 19% 125,970,000
-LRM-10 22,100 2,210,000,000 19% 419,900,000 419,900,000
-LRM-15 22,100 3,867,500,000 19% 734,825,000 734,825,000
-LRM-20 22,100 5,525,000,000 19% 1,049,750,000 1,049,750,000
-SRM-2 22,100 210,000,000 19% 39,900,000
-SRM-4 22,100 1,326,000,000 19% 251,940,000
-SRM-6 22,100 1,768,000,000 19% 335,920,000

Exostar Laser Tech (Profits to Expansion/Upgrade) (Devalan)

-Exostar ER LL 36,000 7,200,000,000 21% 1,512,000,000 1,512,000,000
-Exostar LL 48,000 4,800,000,000 21% 1,008,000,000 1,008,000,000
-Martell ML 48,000 1,920,000,000 21% 403,200,000
-Martell MPL 24,000 1,440,000,000 21% 302,400,000
-Exostar SL 12,000 135,000,000 21% 28,350,000

Newhart Battlemech Factory (Mackolla)

-Spider, SDR-5Vb 144 720,000,000 16% 115,200,000
-Hussar, HSR-200-Db 144 792,000,000 16% 126,720,000
-Guillotine, GLT-3N 144 864,000,000 11% 95,040,000
-Crab, CRB-27 240 960,000,000 16% 153,600,000 Royalty Payment 15,360,000
-Crab, CRB-27b 240 1,072,800,000 11% 118,008,000 Royalty Payment 11,800,800

Newhart Aerospace Factory (Mackolla)

-Trident, TRN-3Tb2 288 691,200,000 14% 96,768,000
-Samurai, SL-25 120 288,000,000 14% 40,320,000 Royalty Payment 4,000,000
-Samurai, SL-26 120 720,000,000 14% 100,800,000 Royalty Payment 10,000,000
-Hellcat, HCT-213N 108 367,200,000 14% 51,408,000 Royalty Payment 5,000,000
-Ironside, IRN-SD1X 18 64,800,000 5% 3,240,000 Royalty Payment 320,400
-Hammerhead, HMR-HE 18 82,800,000 5% 4,140,000 Royalty Payment 414,000

Blow/Hookson Technologies (Mackolla)

-Zero, ZRO-116b - Three Lines - Monthly Production 54 Total
-Ironside, IRN-SD1X - Two Lines planned - Estimated Production 20 Total
-Hammerhead, HMR-HE - Two Lines planned - Estimated Production 12 Total

Blow/Hookson Technologies (Profit to Expansion) (Mackolla)

-Zero, ZRO-116b 324 1,101,600,000 17% 187,272,000
-Ironside, IRN-SD1X (Jan 2789)
-Hammerhead, HMR-HE (Mar 2789)

Buhallin Military Products (Profit to Expansion) (Mackolla)

-Turhan APC 450 585,000,000 12% 70,200,000
-Goblin (SLDF) 300 450,000,000 12% 54,000,000 Royalty Payment 5,400,000
-PF Barr 14 600 36,000,000 9% 3,240,000
-PF Barr 28 1,400 98,000,000 9% 8,820,000
-PF Admin 300 6,000,000 9% 540,000
-PF Din Fac 120 800 64,000,000 9% 5,760,000
-PF Din Fac 360 600 60,000,000 9% 5,400,000
-PF Mech 4 200 30,000,000 9% 2,700,000
-PF Mech 12 300 135,000,000 9% 12,150,000
-PF Aero 6 400 80,000,000 9% 7,200,000
-PF Veh 12 400 120,000,000 9% 10,800,000
-PF Ware Small 400 32,000,000 9% 2,880,000
-PF Ware Med 500 50,000,000 9% 4,500,000
-PF Ware Large 300 45,000,000 9% 4,050,000
-SLDF Reg Mech 800 12,000,000 8% 960,000
-SLDF Reg Aero 600 9,000,000 8% 720,000
-SLDF Reg Armor 12,000 12,000,000 8% 960,000
-SLDF Reg Inf 3,000 15,000,000 12% 1,800,000
-SLDF Reg Tech 5,000 5,000,000 15% 750,000
-SLDF Enlist Navy 2,000 10,000,000 12% 1,200,000
-SLDF Eng Navy 1,500 22,500,000 8% 1,800,000
-SLDF Reg Neu Mech 200 20,000,000 5% 1,000,000
-SLDF Reg Neu Aero 300 30,000,000 5% 1,500,000
-SLDF Reg Neu Arm 600 30,000,000 8% 2,400,000
-SLDF Reg Inf Hem 1,200 30,000,000 10% 3,000,000

Ulston Armor (Profit to Expansion) (Mackolla)

Thor Art Tank 600 1,200,000,000 17% 204,000,000
Rotunda 400 176,146,800 24% 42,275,232
Thumper Artillery 1,000 187,500,000 28% 52,500,000

Lockheed Galactic (Profit to Expansion) (Mackolla)

-Davion II Destroyer (Repair) 245,000,000 64% 156,800,000
-Davion II Destroyer (Repair) 308,750,000 61% 188,337,500
-Congress D Frigate (Repair) 675,000,000 62% 418,500,000

Total Revenue of Mackolla Enterprises - 341,063,972,800
Total Profit of Mackolla Enterprises - 48,961,169,092
Total Royalty Payments - 312,071,200
Total Profit Transfer to Mackolla Enterprises - 32,609,627,200

Once he was finished, he reached over picked up the sealed envelope from his little army of accountants, opened it up and extracted the several pages inside. He compared his own numbers to those the accountants had put together and smiled, he was only off by several hundred million. The amount of money flowing in and out was astounding and he felt that he should be able to understand the vast numbers at work. Luckily each entity had it's own accountants and handled all the payroll and thousands of other items they needed to handle. His immediate staff only comprised of 83 people and he had a dedicated accountant to handle their payroll. The amazing thing was that not everything was even at full tilt and 2789 was shaping up to be one hell of a year as everything reached full production.

TechniCorp was the largest employer on Panpour with 220,000 employees. Mackolla Enterprises here on Mackolla, including all the subsidiaries, was also the largest employer with over 165,000 direct employees and another 215,000 employed by subcontractors making various things, from the cloth for uniforms to everything else and yet they still needed even more skilled workers. Lockheed Galactic had finished the second repair slip around October and were just starting two more repair slips to handle the never ending arrival of damaged AFFS ships. There seemed to be an unending supply of skilled ship builders applying for jobs as shipyard complexes were destroyed inside the former Terran Hegemony.


<<Next Chapter - Return to Story Index - Next Chapter>>

Advertisement